County Profile for Strafford - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 132,571
Total Cost Reports Filed in 2022 2 Total Births 1,173
Total Cost Reports Submitted 1 Total Deaths 1,351
Total Cost Reports Settled 0 Net Population Natural Change -178
Total Cost Reports Reopened 0 Total International Migration 243
Total Cost Reports Ammended 1 Total Domestic Migration 972
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 1,037

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 470,869,169 Total Charges 2,094,553,594
Fixed Assets 291,928,013 Contract Allowance 1,497,718,112
Other Assets 31,522,695 Operating Revenue 596,835,482
Total Assets 794,319,877 Operating Expenses 551,254,801
Current Liabilities 64,827,706 Operating Margin 45,580,681
Long Term Liabilities 224,929,132 Other Income 18,557,554
Total Equity 504,563,039 Other Expense 0
Total Liabilities and Equity 794,319,877 Net Profit or Loss 64,138,235

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,234 Revenue per Bed $3,730,222 Revenue per Person $4,502
Net Margin per Discharge $4,371 Net Margin per Bed $284,879 Net Margin per Person $344
Net Profit per Discharge $6,151 Net Profit per Bed $400,864 Net Profit per Person $484
Net Fixed Assets per Discharge $27,995 Net Fixed Assets per Bed $1,824,550 Net Fixed Assets per Bed $2,202
Long Term Debt per Discharge $21,570 Long Term Debt per Bed $1,405,807 Long Term Debt per Person $1,697
Persons per Discharge 0 Persons per Bed 829
Occupancy Rate 86.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 401 Net Fixed Assets 351 Population Estimate 490
Total Revenue 380 Long Term Liabilities 274 Total Patient Discharges 539
Net Margin 138 Total Patient Beds 675
Net Profit or Loss 175

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 83,799,597 110,954,108 0.7553
31 Intensive Care Unit 14,365,756 25,031,727 0.5739
32 Coronary Care Unit 0 0
43 Nursery 15,179,158 8,888,424 1.7077
44 Skilled Nursing Care 0 0
50 Operating Room 53,164,271 241,703,848 0.2200
51 Recovery Room 8,766,190 29,772,406 0.2944
52 Labor and Delivery Room 7,720,857 4,553,726 1.6955

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,495,866 13 Nursing Administration 5,562,390
02,03 Captial Related - Movable Equipment 23,254,861 14 Central Services and Supply 4,529,613
04 Employee Benefits 61,239,878 15 Pharmacy 5,838,990
05 Administrative and General 105,950,204 16 Medical Records and Medical Library 2,107,639
06 Maintenance and Repairs 132,293 17 Social Services 1,348,190
07 Operation of Plant 18,120,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,470,240 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,688,731 20,21,22,23 Education Programs 257,250
Total General Service Cost Centers 258,996,277

County Profile for Strafford - 2022